| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 632 152 € | - | - | - | - | - | - | 592 426 € | 39 726 € | 0 € | 10 356 € | 38 988 € | 177 € | 0 € | 0 € | 0 € | - | 8009 € | - | - | 60 172 € | 0 € | 60 172 € | - | 0 € | 60 172 € |
| 2023 | 591 497 € | - | - | - | - | - | - | 511 850 € | 79 647 € | 0 € | 8636 € | 18 387 € | 188 € | 0 € | 0 € | 0 € | - | 5393 € | - | - | 83 817 € | 0 € | 83 817 € | - | 0 € | 83 817 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 89 513 € | 0 € | 77 618 € | 1358 € | 168 489 € | 0 € | 0 € | 504 360 € | 504 360 € | 672 849 € | - | 126 296 € | 83 881 € | 87 794 € | 374 878 € | 672 849 € | 585 055 € |
| 2023 | 37 055 € | 0 € | 62 069 € | 519 € | 99 643 € | 0 € | 0 € | 450 840 € | 450 840 € | 550 483 € | - | 98 760 € | 72 463 € | 64 553 € | 314 707 € | 550 483 € | 485 930 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -87 430 € | 126.2% | 6150 € | 20 750 € | 6+20% |
| 2023 | -38 660 € | 38.3% | 4970 € | 20 380 € | 5-17% |
| 2022 | -27 960 € | - | 6050 € | 18 420 € | 6 |