| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 669 131 € | - | - | - | - | - | - | 531 578 € | 137 553 € | 2953 € | 11 712 € | 11 084 € | 38 668 € | 0 € | 0 € | 0 € | - | 358 € | - | - | 94 946 € | 63 € | 94 883 € | - | 0 € | 94 883 € |
| 2024 | 1 013 262 € | - | - | - | - | - | - | 871 479 € | 141 783 € | 6945 € | 9999 € | 0 € | 6321 € | 0 € | 0 € | 0 € | - | 579 € | - | - | 117 939 € | 1207 € | 116 732 € | - | 0 € | 116 732 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 407 688 € | 0 € | 377 490 € | 719 101 € | 1 504 279 € | 72 401 € | 11 € | 202 004 € | 274 416 € | 1 778 695 € | - | 10 549 € | 0 € | 0 € | 1 768 146 € | 1 778 695 € | 1 778 695 € |
| 2024 | 380 945 € | 0 € | 425 234 € | 648 359 € | 1 454 538 € | 72 401 € | 29 € | 174 553 € | 246 983 € | 1 701 521 € | - | 16 758 € | 11 500 € | 0 € | 1 673 263 € | 1 701 521 € | 1 701 521 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 960 € | 153.0% | 4200 € | 10 520 € | 40% |
| 2023 | 7100 € | 15.7% | 3000 € | 8600 € | 4+33% |
| 2022 | 8420 € | - | 2720 € | 7810 € | 3 |