| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 58 676 € | - | - | - | - | - | - | 94 217 € | -35 541 € | 13 321 € | 151 € | 46 499 € | 4533 € | 0 € | 0 € | 0 € | - | 78 € | - | - | -7125 € | 0 € | -7125 € | - | 0 € | -7125 € |
| 2023 | 50 564 € | - | - | - | - | - | - | 144 618 € | -94 054 € | 15 407 € | 1295 € | 21 802 € | 4681 € | 0 € | 0 € | 0 € | - | 548 € | - | - | -94 183 € | 79 € | -94 262 € | - | 0 € | -94 262 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 910 € | 0 € | 14 702 € | 29 712 € | 57 324 € | 0 € | 0 € | 159 197 € | 159 197 € | 216 521 € | - | 38 821 € | 64 284 € | 0 € | 113 416 € | 216 521 € | 216 521 € |
| 2023 | 16 805 € | 0 € | 3525 € | 13 954 € | 34 284 € | 0 € | 0 € | 153 560 € | 153 560 € | 187 844 € | - | 12 206 € | 55 097 € | 0 € | 120 541 € | 187 844 € | 187 844 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -11 840 € | 23.9% | 560 € | 870 € | 10% |
| 2023 | -15 560 € | 0.3% | 2840 € | 960 € | 1-50% |
| 2022 | -15 610 € | - | 650 € | 1060 € | 2 |