| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 374 491 € | - | - | - | - | - | - | 340 327 € | 34 164 € | 0 € | 9330 € | 2312 € | 193 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 953 € | 48 € | 26 905 € | - | 0 € | 26 905 € |
| 2023 | 256 378 € | - | - | - | - | - | - | 244 200 € | 12 178 € | 0 € | 9325 € | 0 € | 140 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2713 € | 0 € | 2713 € | - | 0 € | 2713 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 640 € | 0 € | 15 354 € | 0 € | 36 994 € | 0 € | 0 € | 1984 € | 1984 € | 38 978 € | - | 31 368 € | 0 € | 0 € | 7610 € | 38 978 € | 38 978 € |
| 2023 | 4939 € | 0 € | 859 € | 0 € | 5798 € | 0 € | 0 € | 3562 € | 3562 € | 9360 € | - | 28 655 € | 0 € | 0 € | -19 295 € | 9360 € | 9360 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 140 € | 1.5% | 17 360 € | 26 900 € | 9+50% |
| 2023 | 64 180 € | 66.3% | 14 570 € | 21 080 € | 6+100% |
| 2022 | 38 590 € | - | 7800 € | 10 300 € | 3 |