| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 423 € | 0 € | 0 € | 0 € | 344 € | 4005 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7074 € | 0 € | 7074 € | - | 0 € | 7074 € |
| 2024 | 23 100 € | 0 € | 0 € | 0 € | 1690 € | 15 644 € | 0 € | - | - | - | - | - | 4165 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1601 € | 0 € | 1601 € | - | 0 € | 1601 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4372 € | 0 € | 387 € | 0 € | 4759 € | 0 € | 0 € | 0 € | 0 € | 4759 € | - | 39 € | 0 € | 0 € | 4720 € | 4759 € | 4759 € |
| 2024 | 438 € | 0 € | 492 € | 0 € | 930 € | 0 € | 0 € | 0 € | 0 € | 930 € | - | 3284 € | 0 € | 0 € | -2354 € | 930 € | 930 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7990 € | 104.3% | 2510 € | 5460 € | 2-33% |
| 2023 | 3910 € | 13.9% | 60 € | 3850 € | 3+50% |
| 2022 | 4540 € | - | 120 € | 4360 € | 2 |