| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 67 533 € | - | - | - | - | - | - | 35 724 € | 31 809 € | 23 058 € | 4448 € | 0 € | 553 € | 0 € | 0 € | 0 € | - | 250 € | - | - | 3500 € | 100 € | 3400 € | - | 400 € | 3000 € |
| 2023 | 66 932 € | - | - | - | - | - | - | 36 517 € | 30 415 € | 19 664 € | 2313 € | 0 € | 900 € | 0 € | 0 € | 0 € | - | 1137 € | - | - | 6401 € | 0 € | 6401 € | - | 0 € | 6401 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 469 € | 0 € | 506 € | 0 € | 25 975 € | 0 € | 0 € | 47 722 € | 47 722 € | 73 697 € | - | 7545 € | 3353 € | 716 € | 62 083 € | 73 697 € | 72 981 € |
| 2023 | 21 672 € | 0 € | 315 € | 0 € | 21 987 € | 0 € | 0 € | 54 193 € | 54 193 € | 76 180 € | - | 6657 € | 9724 € | 716 € | 59 083 € | 76 180 € | 75 464 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 670 € | 22.5% | 650 € | 3050 € | 10% |
| 2023 | 8710 € | 20.6% | 630 € | 3120 € | 10% |
| 2022 | 10 970 € | - | 860 € | 2860 € | 1 |