| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 355 718 € | - | - | - | - | - | - | 548 852 € | -193 134 € | 0 € | 6291 € | 204 907 € | 39 € | 0 € | 0 € | 0 € | - | 8665 € | - | - | -3222 € | 0 € | -3222 € | - | 0 € | -3222 € |
| 2024 | 389 702 € | - | - | - | - | - | - | 414 542 € | -24 840 € | 0 € | 2475 € | 168 265 € | 8 € | 0 € | 0 € | 0 € | - | 14 224 € | - | - | 126 718 € | 0 € | 126 718 € | - | 0 € | 126 718 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 521 € | 0 € | 40 644 € | 92 635 € | 149 800 € | 0 € | 0 € | 255 310 € | 255 310 € | 405 110 € | - | 154 581 € | 146 841 € | 0 € | 103 688 € | 405 110 € | 405 110 € |
| 2024 | 14 305 € | 0 € | 10 597 € | 72 287 € | 97 189 € | 0 € | 0 € | 270 451 € | 270 451 € | 367 640 € | - | 86 172 € | 63 558 € | 0 € | 217 910 € | 367 640 € | 367 640 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -5670 € | 290.9% | 9470 € | 12 860 € | 5-17% |
| 2023 | 2970 € | 135.5% | 4610 € | 11 860 € | 6+20% |
| 2022 | -8360 € | - | 4540 € | 7560 € | 5 |