| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 393 995 € | - | - | - | - | - | - | 143 439 € | 250 556 € | 16 697 € | 11 739 € | 3163 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 225 280 € | 0 € | 225 280 € | - | 0 € | 225 280 € |
| 2023 | 645 377 € | - | - | - | - | - | - | 492 401 € | 152 976 € | 62 966 € | 10 241 € | 1084 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 80 853 € | 0 € | 80 853 € | - | 0 € | 80 853 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 126 € | 0 € | 50 991 € | 4606 € | 82 723 € | 0 € | 0 € | 794 347 € | 794 347 € | 877 070 € | - | 42 074 € | 90 000 € | 0 € | 744 996 € | 877 070 € | 877 070 € |
| 2023 | 30 954 € | 0 € | 29 036 € | 26 680 € | 86 670 € | 0 € | 0 € | 679 239 € | 679 239 € | 765 909 € | - | 156 193 € | 90 000 € | 0 € | 519 716 € | 765 909 € | 765 909 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4450 € | 234.6% | 1740 € | 2840 € | 10% |
| 2023 | 1330 € | 40.4% | 1530 € | 2500 € | 10% |
| 2022 | 2230 € | - | 1250 € | 2050 € | 1 |