| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4108 € | - | - | - | - | - | - | 0 € | 4108 € | 0 € | 0 € | 0 € | 3082 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1026 € | 50 € | 976 € | - | 0 € | 976 € |
| 2024 | 3512 € | - | - | - | - | - | - | 0 € | 3512 € | 1470 € | 700 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1342 € | 0 € | 1342 € | - | 0 € | 1342 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 22 257 € | 0 € | 7170 € | 0 € | 29 427 € | 0 € | 0 € | 0 € | 0 € | 29 427 € | - | 26 373 € | 0 € | 0 € | 3054 € | 29 427 € | 29 427 € |
| 2024 | 1129 € | 0 € | 796 € | 0 € | 1925 € | 0 € | 0 € | 174 € | 174 € | 2099 € | - | 21 € | 0 € | 0 € | 2078 € | 2099 € | 2099 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1240 € | 75.1% | 60 € | 690 € | - |
| 2023 | 4970 € | 6.9% | 1230 € | 3270 € | 10% |
| 2022 | 4650 € | - | 820 € | 2150 € | 1 |