| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 55 976 € | - | - | - | - | - | - | 163 332 € | -107 356 € | 0 € | 878 € | 91 736 € | 18 930 € | 0 € | 0 € | 3668 € | - | 8152 € | - | - | -39 912 € | 0 € | -39 912 € | - | 0 € | -39 912 € |
| 2023 | 67 496 € | - | - | - | - | - | - | 167 029 € | -99 533 € | 0 € | 892 € | 85 957 € | 4588 € | 0 € | 0 € | 753 € | - | 4744 € | - | - | -23 047 € | 0 € | -23 047 € | - | 0 € | -23 047 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 521 € | 0 € | 43 872 € | 2194 € | 57 587 € | 61 088 € | 0 € | 273 379 € | 334 467 € | 392 054 € | - | 34 904 € | 198 250 € | 0 € | 158 900 € | 392 054 € | 392 054 € |
| 2023 | 11 807 € | 0 € | 48 015 € | 163 € | 59 985 € | 43 700 € | 0 € | 330 355 € | 374 055 € | 434 040 € | - | 44 125 € | 191 103 € | 0 € | 198 812 € | 434 040 € | 434 040 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 150 € | 726.4% | 6960 € | 8790 € | 3-25% |
| 2023 | -1780 € | 1.7% | 2520 € | 4470 € | 4+33% |
| 2022 | -1810 € | - | 3200 € | 3280 € | 3 |