| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 883 € | - | - | - | - | - | - | 37 134 € | -3251 € | 0 € | 1086 € | 13 000 € | 14 143 € | 0 € | 0 € | 0 € | - | 7 € | - | - | -5487 € | 0 € | -5487 € | - | 0 € | -5487 € |
| 2023 | 115 370 € | - | - | - | - | - | - | 120 960 € | -5590 € | 0 € | 1027 € | 4195 € | 12 999 € | 0 € | 0 € | 0 € | - | 349 € | - | - | -15 770 € | 0 € | -15 770 € | - | 0 € | -15 770 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 240 € | 0 € | 5015 € | 6400 € | 42 655 € | 0 € | 0 € | 0 € | 0 € | 42 655 € | - | 15 418 € | 0 € | 0 € | 27 237 € | 42 655 € | 42 655 € |
| 2023 | 20 837 € | 0 € | 18 487 € | 6400 € | 45 724 € | 0 € | 0 € | 10 075 € | 10 075 € | 55 799 € | - | 23 075 € | 0 € | 0 € | 32 724 € | 55 799 € | 55 799 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 970 € | 47.4% | 2530 € | 4650 € | 2-33% |
| 2023 | 24 640 € | 38.6% | 6470 € | 11 040 € | 3-40% |
| 2022 | 40 100 € | - | 10 230 € | 17 740 € | 5 |