| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 3550 € | 0 € | 517 € | 0 € | 0 € | 4720 € | - | 360 € | - | - | 293 € | 0 € | 293 € | - | 0 € | 293 € |
| 2023 | 18 466 € | - | - | - | - | - | - | 0 € | 18 466 € | 0 € | 2607 € | 12 000 € | 488 € | 0 € | 0 € | 6190 € | - | 246 € | - | - | 33 315 € | 0 € | 33 315 € | - | 0 € | 33 315 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 104 € | 0 € | 18 613 € | 0 € | 18 717 € | 810 826 € | 0 € | 126 185 € | 937 011 € | 955 728 € | - | 3626 € | 850 710 € | 0 € | 101 392 € | 955 728 € | 955 728 € |
| 2023 | 1675 € | 0 € | 18 706 € | 0 € | 20 381 € | 810 077 € | 0 € | 126 185 € | 936 262 € | 956 643 € | - | 18 768 € | 836 776 € | 0 € | 101 099 € | 956 643 € | 956 643 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 170 € | 19.0% | 60 € | 100 € | 1-50% |
| 2023 | 210 € | 16.7% | 80 € | 120 € | 2+100% |
| 2022 | 180 € | - | 70 € | 110 € | 1 |