| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 47 190 € | - | - | - | - | - | - | 61 942 € | -14 752 € | 33 063 € | 4384 € | 120 831 € | 107 875 € | 0 € | 0 € | 40 844 € | - | 1229 € | - | - | 372 € | 0 € | 372 € | - | 0 € | 372 € |
| 2016 | 122 656 € | - | - | - | - | - | - | 41 240 € | 81 416 € | 67 501 € | 2104 € | 1435 € | 23 578 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 332 € | 13 548 € | -23 880 € | - | 0 € | -23 880 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 1472 € | 0 € | 80 594 € | 0 € | 82 066 € | 0 € | 0 € | 13 436 € | 13 436 € | 95 502 € | - | 27 058 € | 0 € | 0 € | 68 444 € | 95 502 € | 95 502 € |
| 2016 | 5317 € | 0 € | 39 059 € | 31 729 € | 76 105 € | 0 € | 152 € | 129 392 € | 129 544 € | 205 649 € | - | 80 803 € | 15 930 € | 0 € | 108 916 € | 205 649 € | 205 649 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||