| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 57 293 € | - | - | - | - | - | - | 61 994 € | -4701 € | 0 € | 3036 € | 21 298 € | 16 593 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3032 € | 0 € | -3032 € | - | 0 € | -3032 € |
| 2024 | 48 685 € | - | - | - | - | - | - | 39 921 € | 8764 € | 0 € | 3193 € | 4000 € | 1076 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8495 € | 0 € | 8495 € | - | 0 € | 8495 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 94 € | 0 € | 381 € | 10 482 € | 10 957 € | 0 € | 0 € | 25 145 € | 25 145 € | 36 102 € | - | 9111 € | 0 € | 0 € | 26 991 € | 36 102 € | 36 102 € |
| 2024 | 8 € | 0 € | 4454 € | 10 575 € | 15 037 € | 0 € | 0 € | 21 590 € | 21 590 € | 36 627 € | - | 6604 € | 0 € | 0 € | 30 023 € | 36 627 € | 36 627 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9320 € | 35.3% | 2240 € | 3650 € | 30% |
| 2023 | 6890 € | 6.8% | 2020 € | 3290 € | 30% |
| 2022 | 6450 € | - | 1630 € | 2650 € | 3 |