| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 130 € | - | - | - | - | - | - | 27 219 € | -17 089 € | 0 € | 1797 € | 15 162 € | 7744 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 468 € | 0 € | -11 468 € | - | 0 € | -11 468 € |
| 2023 | 18 064 € | - | - | - | - | - | - | 37 874 € | -19 810 € | 0 € | 3374 € | 0 € | 3463 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 647 € | 0 € | -26 647 € | - | 0 € | -26 647 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 184 € | 0 € | 1179 € | 877 € | 2240 € | 0 € | 0 € | 6859 € | 6859 € | 9099 € | - | 31 354 € | 20 669 € | 0 € | -42 924 € | 9099 € | 9099 € |
| 2023 | 13 € | 0 € | 221 € | 1655 € | 1889 € | 0 € | 0 € | 21 592 € | 21 592 € | 23 481 € | - | 25 299 € | 29 638 € | 0 € | -31 456 € | 23 481 € | 23 481 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1220 € | 28.2% | 0 € | 1230 € | 1-50% |
| 2023 | 1700 € | 74.6% | 110 € | 1730 € | 20% |
| 2022 | 6700 € | - | 510 € | 3720 € | 2 |