| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 291 258 € | - | - | - | - | - | - | 227 594 € | 63 664 € | 0 € | 64 048 € | 6952 € | 0 € | 0 € | 0 € | 18 € | - | 249 € | - | - | 6337 € | 0 € | 6337 € | - | 0 € | 6337 € |
| 2023 | 332 154 € | - | - | - | - | - | - | 252 783 € | 79 371 € | 0 € | 62 382 € | 0 € | 0 € | 0 € | 0 € | 10 € | - | 708 € | - | - | 16 291 € | 106 € | 16 185 € | - | 0 € | 16 185 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 997 € | 0 € | 30 617 € | 949 € | 55 563 € | 0 € | 0 € | 51 977 € | 51 977 € | 107 540 € | - | 110 068 € | 0 € | 0 € | -2528 € | 107 540 € | 107 540 € |
| 2023 | 24 416 € | 0 € | 29 051 € | 864 € | 54 331 € | 0 € | 0 € | 45 114 € | 45 114 € | 99 445 € | - | 108 310 € | 0 € | 0 € | -8865 € | 99 445 € | 99 445 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 940 € | 7.6% | 15 600 € | 32 650 € | 80% |
| 2023 | 31 330 € | 73.7% | 14 830 € | 30 180 € | 8-27% |
| 2022 | 119 140 € | - | 45 450 € | 84 080 € | 11 |