| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 891 774 € | - | - | - | - | - | - | 772 473 € | 119 301 € | 0 € | 13 400 € | 0 € | 825 € | 0 € | 0 € | 6631 € | - | 0 € | - | - | 111 707 € | 17 500 € | 94 207 € | - | 74 791 € | 19 416 € |
| 2021 | 182 631 € | - | - | - | - | - | - | 139 463 € | 43 168 € | 0 € | 5020 € | 2479 € | 1865 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 762 € | 0 € | 38 762 € | - | 0 € | 38 762 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 47 397 € | 0 € | 69 467 € | 3006 € | 119 870 € | 0 € | 0 € | 6145 € | 6145 € | 126 015 € | - | 28 753 € | 0 € | 0 € | 97 262 € | 126 015 € | 126 015 € |
| 2021 | 111 252 € | 0 € | 62 728 € | 47 040 € | 221 020 € | 0 € | 0 € | 8075 € | 8075 € | 229 095 € | - | 125 741 € | 0 € | 0 € | 103 354 € | 229 095 € | 229 095 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 37 260 € | 81.9% | 2140 € | 4020 € | 10% |
| 2022 | 206 410 € | - | 5540 € | 11 030 € | 1 |