| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 46 344 € | - | - | - | - | - | - | 73 726 € | -27 382 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 382 € | 0 € | -27 382 € | - | 0 € | -27 382 € |
| 2023 | 40 847 € | - | - | - | - | - | - | 48 688 € | -7841 € | 0 € | 0 € | 1265 € | 668 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7244 € | 0 € | -7244 € | - | 0 € | -7244 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 744 € | 0 € | 759 € | 110 € | 1613 € | 0 € | 0 € | 2928 € | 2928 € | 4541 € | - | 53 580 € | 0 € | 0 € | -49 039 € | 4541 € | 4541 € |
| 2023 | 193 € | 0 € | 1224 € | 370 € | 1787 € | 0 € | 0 € | 1984 € | 1984 € | 3771 € | - | 25 428 € | 0 € | 0 € | -21 657 € | 3771 € | 3771 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 670 € | 4.6% | 3420 € | 5780 € | 40% |
| 2023 | 11 180 € | 30.3% | 3660 € | 7650 € | 40% |
| 2022 | 8580 € | - | 2350 € | 6200 € | 4 |