| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 577 737 € | - | - | - | - | - | - | 577 123 € | 614 € | 220 € | 14 372 € | 76 697 € | 23 063 € | 0 € | 0 € | 0 € | - | 6058 € | - | - | 33 598 € | 0 € | 33 598 € | - | 0 € | 33 598 € |
| 2022 | 837 711 € | - | - | - | - | - | - | 859 938 € | -22 227 € | 3355 € | 24 097 € | 88 645 € | 8521 € | 0 € | 0 € | 0 € | - | 10 072 € | - | - | 20 373 € | 188 € | 20 185 € | - | 0 € | 20 185 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1438 € | 4600 € | 23 648 € | 346 625 € | 376 311 € | 0 € | 0 € | 29 715 € | 29 715 € | 406 026 € | - | 247 159 € | 75 150 € | 0 € | 83 717 € | 406 026 € | 406 026 € |
| 2022 | 5769 € | 4600 € | 31 647 € | 220 852 € | 262 868 € | 0 € | 0 € | 53 362 € | 53 362 € | 316 230 € | - | 236 833 € | 29 278 € | 0 € | 50 119 € | 316 230 € | 316 230 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 137 100 € | 17.8% | 14 020 € | 12 230 € | 200% |
| 2023 | 166 740 € | 29.6% | 18 820 € | 53 560 € | 20-33% |
| 2022 | 236 730 € | - | 30 290 € | 66 510 € | 30 |