| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 784 555 € | - | - | - | - | - | - | 640 770 € | 143 785 € | 0 € | 9149 € | 31 391 € | 6657 € | 0 € | 0 € | 0 € | - | 1102 € | - | - | 158 268 € | 9568 € | 148 700 € | - | 0 € | 148 700 € |
| 2023 | 447 135 € | - | - | - | - | - | - | 404 519 € | 42 616 € | 0 € | 5145 € | 1093 € | 3571 € | 0 € | 0 € | 0 € | - | 1152 € | - | - | 33 841 € | 699 € | 33 142 € | - | 0 € | 33 142 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 65 242 € | 0 € | 198 905 € | 116 € | 264 263 € | 0 € | 0 € | 200 352 € | 200 352 € | 464 615 € | - | 100 131 € | 135 184 € | 0 € | 229 300 € | 464 615 € | 464 615 € |
| 2023 | 31 776 € | 0 € | 102 467 € | 1429 € | 135 672 € | 0 € | 0 € | 46 459 € | 46 459 € | 182 131 € | - | 59 175 € | 7519 € | 0 € | 115 437 € | 182 131 € | 182 131 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1740 € | 115.8% | 19 460 € | 36 500 € | 10+11% |
| 2023 | 11 020 € | 73.8% | 17 690 € | 34 380 € | 9+29% |
| 2022 | 6340 € | - | 9630 € | 20 250 € | 7 |