| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 350 017 € | - | - | - | - | - | - | 323 586 € | 26 431 € | 242 € | 23 697 € | 0 € | 2892 € | 0 € | 0 € | 0 € | - | 2567 € | - | - | -2967 € | 0 € | -2967 € | - | 0 € | -2967 € |
| 2023 | 369 239 € | - | - | - | - | - | - | 344 218 € | 25 021 € | 1170 € | 21 628 € | 1912 € | 14 641 € | 0 € | 0 € | 0 € | - | 1135 € | - | - | -11 641 € | 0 € | -11 641 € | - | 0 € | -11 641 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 56 952 € | 0 € | 8366 € | 1184 € | 66 502 € | 0 € | 0 € | 43 754 € | 43 754 € | 110 256 € | - | 38 201 € | 22 741 € | 0 € | 49 314 € | 110 256 € | 110 256 € |
| 2023 | 38 603 € | 0 € | 7935 € | 1733 € | 48 271 € | 0 € | 0 € | 25 647 € | 25 647 € | 73 918 € | - | 12 137 € | 9500 € | 0 € | 52 281 € | 73 918 € | 73 918 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 470 € | 44.7% | 6770 € | 18 520 € | 7-13% |
| 2023 | 20 730 € | 127.3% | 6950 € | 19 810 € | 80% |
| 2022 | 9120 € | - | 5700 € | 20 570 € | 8 |