| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 665 € | - | - | - | - | - | - | 12 114 € | 1551 € | 240 € | 81 € | 65 € | 6502 € | 0 € | 0 € | 0 € | - | 42 € | - | - | -5249 € | 0 € | -5249 € | - | 0 € | -5249 € |
| 2023 | 13 665 € | - | - | - | - | - | - | 12 114 € | 1551 € | 240 € | 81 € | 65 € | 6502 € | 0 € | 0 € | 0 € | - | 42 € | - | - | -5249 € | 0 € | -5249 € | - | 0 € | -5249 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1263 € | 0 € | 1733 € | 0 € | 2996 € | 0 € | 0 € | 0 € | 0 € | 2996 € | - | 7738 € | 0 € | 0 € | -4742 € | 2996 € | 2996 € |
| 2023 | 1263 € | 0 € | 1733 € | 0 € | 2996 € | 0 € | 0 € | 0 € | 0 € | 2996 € | - | 7738 € | 0 € | 0 € | -4742 € | 2996 € | 2996 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 440 € | 1046.9% | 7430 € | 13 000 € | 3+200% |
| 2023 | 3090 € | 5250.0% | 1060 € | 2010 € | 1 |
| 2022 | -60 € | - | 0 € | 0 € | - |