| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 270 731 € | - | - | - | - | - | - | 257 463 € | 13 268 € | 0 € | 5609 € | 18 465 € | 15 995 € | 0 € | 0 € | 0 € | - | 63 184 € | - | - | -53 055 € | 0 € | -53 055 € | - | 0 € | -53 055 € |
| 2016 | 728 854 € | - | - | - | - | - | - | 656 084 € | 72 770 € | 0 € | 5736 € | 0 € | 45 483 € | 0 € | 0 € | 50 € | - | 46 040 € | - | - | -24 439 € | 0 € | -24 439 € | - | 0 € | -24 439 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 755 € | 0 € | 3416 € | 534 € | 4705 € | 0 € | 0 € | 24 593 € | 24 593 € | 29 298 € | - | 65 765 € | 23 359 € | 0 € | -59 826 € | 29 298 € | 29 298 € |
| 2016 | 556 € | 0 € | 20 767 € | 2501 € | 23 824 € | 0 € | 0 € | 106 847 € | 106 847 € | 130 671 € | - | 69 942 € | 67 501 € | 0 € | -6772 € | 130 671 € | 130 671 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||