| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6856 € | - | - | - | - | - | - | 1366 € | 5490 € | 0 € | 1118 € | 0 € | 3277 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1095 € | 0 € | 1095 € | - | 0 € | 1095 € |
| 2024 | 6898 € | - | - | - | - | - | - | 921 € | 5977 € | 0 € | 867 € | 278 € | 3059 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2329 € | 0 € | 2329 € | - | 0 € | 2329 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6728 € | 0 € | 678 € | 0 € | 7406 € | 0 € | 0 € | 1890 € | 1890 € | 9296 € | - | 664 € | 0 € | 0 € | 8632 € | 9296 € | 9296 € |
| 2024 | 7260 € | 0 € | 743 € | 0 € | 8003 € | 0 € | 0 € | 282 € | 282 € | 8285 € | - | 748 € | 0 € | 0 € | 7537 € | 8285 € | 8285 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1000 € | 257.1% | 150 € | 210 € | 10% |
| 2023 | 280 € | 16.7% | 110 € | 150 € | 10% |
| 2022 | 240 € | - | 100 € | 140 € | 1 |