| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 960 555 € | - | - | - | - | - | - | 810 459 € | 150 096 € | 0 € | 21 134 € | 15 893 € | 1077 € | 0 € | 0 € | 19 € | - | 2881 € | - | - | 140 916 € | 0 € | 140 916 € | - | 0 € | 140 916 € |
| 2023 | 985 146 € | - | - | - | - | - | - | 888 739 € | 96 407 € | 0 € | 24 244 € | 14 548 € | 812 € | 0 € | 0 € | 0 € | - | 3400 € | - | - | 82 499 € | 0 € | 82 499 € | - | 0 € | 82 499 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 145 036 € | 0 € | 223 943 € | 54 113 € | 423 092 € | 0 € | 0 € | 243 629 € | 243 629 € | 666 721 € | - | 85 120 € | 21 440 € | 0 € | 560 161 € | 666 721 € | 666 721 € |
| 2023 | 199 437 € | 0 € | 137 969 € | 44 897 € | 382 303 € | 0 € | 0 € | 238 508 € | 238 508 € | 620 811 € | - | 123 939 € | 77 627 € | 0 € | 419 245 € | 620 811 € | 620 811 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 920 € | 40.0% | 15 960 € | 43 390 € | 14-13% |
| 2023 | 27 800 € | 42.2% | 13 910 € | 40 180 € | 16+14% |
| 2022 | 48 100 € | - | 11 820 € | 36 690 € | 14 |