| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 646 € | - | - | - | - | - | - | 1383 € | 25 263 € | 11 179 € | 11 049 € | 0 € | 237 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2798 € | 0 € | 2798 € | - | 0 € | 2798 € |
| 2023 | 24 370 € | - | - | - | - | - | - | 1479 € | 22 891 € | 12 743 € | 9402 € | 0 € | 620 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 126 € | 0 € | 126 € | - | 0 € | 126 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2715 € | 0 € | 2050 € | 0 € | 4765 € | 0 € | 0 € | 3673 € | 3673 € | 8438 € | - | 1136 € | 0 € | 0 € | 7302 € | 8438 € | 8438 € |
| 2023 | 18 € | 0 € | 1981 € | 0 € | 1999 € | 0 € | 0 € | 5533 € | 5533 € | 7532 € | - | 3029 € | 0 € | 0 € | 4503 € | 7532 € | 7532 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6380 € | 28.1% | 340 € | 6030 € | 30% |
| 2023 | 4980 € | 10.9% | 230 € | 4740 € | 30% |
| 2022 | 5590 € | - | 170 € | 3380 € | 3 |