| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 6048 € | - | - | - | - | - | - | 123 575 € | -117 527 € | 0 € | 3621 € | 3126 € | 35 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -118 057 € | 0 € | -118 057 € | - | 0 € | -118 057 € |
| 2020 | 60 450 € | - | - | - | - | - | - | 288 276 € | -227 826 € | 0 € | 11 172 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -239 000 € | 0 € | -239 000 € | - | 0 € | -239 000 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 200 € | 0 € | 421 € | 724 € | 1345 € | 0 € | 0 € | 544 617 € | 544 617 € | 545 962 € | - | 95 258 € | 1 471 700 € | 0 € | -1 020 996 € | 545 962 € | 545 962 € |
| 2020 | 3363 € | 0 € | 64 113 € | 3350 € | 70 826 € | 0 € | 0 € | 583 721 € | 583 721 € | 654 547 € | - | 85 786 € | 1 471 700 € | 0 € | -902 939 € | 654 547 € | 654 547 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||