| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 537 075 € | - | - | - | - | - | - | 226 743 € | 310 332 € | 270 617 € | 6006 € | 112 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 821 € | 0 € | 33 821 € | - | 0 € | 33 821 € |
| 2023 | 557 255 € | - | - | - | - | - | - | 169 134 € | 388 121 € | 245 090 € | 10 214 € | 4310 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 137 127 € | 0 € | 137 127 € | - | 0 € | 137 127 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 85 183 € | 0 € | 8319 € | 353 435 € | 446 937 € | 0 € | 484 € | 25 965 € | 26 449 € | 473 386 € | - | 27 124 € | 47 849 € | 0 € | 398 413 € | 473 386 € | 473 386 € |
| 2023 | 67 445 € | 0 € | 2337 € | 333 878 € | 403 660 € | 0 € | 696 € | 10 355 € | 11 051 € | 414 711 € | - | 17 032 € | 33 087 € | 0 € | 364 592 € | 414 711 € | 414 711 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 113 760 € | 8.5% | 19 170 € | 42 910 € | 120% |
| 2023 | 104 850 € | 0.9% | 14 020 € | 35 210 € | 12-25% |
| 2022 | 103 930 € | - | 15 310 € | 38 600 € | 16 |