| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 107 € | - | - | - | - | - | 1600 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1707 € | 0 € | -1707 € | - | 0 € | -1707 € |
| 2024 | 10 870 € | -4950 € | 0 € | 7000 € | 8718 € | 1730 € | 0 € | - | - | - | - | - | 3168 € | 0 € | 0 € | 975 € | - | 0 € | - | - | 279 € | 0 € | 279 € | - | 0 € | 279 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5138 € | 0 € | 17 828 € | 0 € | 22 966 € | 0 € | 0 € | 0 € | 0 € | 22 966 € | - | 28 419 € | 0 € | 0 € | -5453 € | 22 966 € | 22 966 € |
| 2024 | 3464 € | 0 € | 23 089 € | 0 € | 26 553 € | 0 € | 0 € | 107 € | 107 € | 26 660 € | - | 30 406 € | 0 € | 0 € | -3746 € | 26 660 € | 26 660 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1500 € | 52.1% | 1200 € | 240 € | 10% |
| 2023 | 3130 € | 32.8% | 1550 € | 1170 € | 10% |
| 2022 | 4660 € | - | 1850 € | 1220 € | 1 |