| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 549 943 € | - | - | - | - | - | - | 633 551 € | -83 608 € | 0 € | 47 305 € | 8500 € | 0 € | 0 € | 0 € | 0 € | - | 28 212 € | - | - | -150 625 € | 3962 € | -154 587 € | - | 0 € | -154 587 € |
| 2023 | 862 897 € | - | - | - | - | - | - | 776 766 € | 86 131 € | 0 € | 46 279 € | 23 202 € | 0 € | 0 € | 0 € | 0 € | - | 24 959 € | - | - | 38 095 € | 12 887 € | 25 208 € | - | 0 € | 25 208 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7310 € | 0 € | 30 660 € | 2248 € | 40 218 € | 0 € | 0 € | 347 466 € | 347 466 € | 387 684 € | - | 200 815 € | 237 206 € | 0 € | -50 337 € | 387 684 € | 387 684 € |
| 2023 | 37 697 € | 0 € | 49 523 € | 1483 € | 88 703 € | 0 € | 0 € | 464 528 € | 464 528 € | 553 231 € | - | 137 110 € | 296 025 € | 0 € | 120 096 € | 553 231 € | 553 231 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 750 € | 32.5% | 25 590 € | 47 510 € | 40% |
| 2023 | 24 710 € | 158.2% | 27 850 € | 49 230 € | 40% |
| 2022 | -42 470 € | - | 16 550 € | 30 560 € | 4 |