| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 346 € | -46 640 € | 0 € | 54 171 € | 12 796 € | 9340 € | 10 168 € | - | - | - | - | - | 16 435 € | 0 € | 0 € | 0 € | - | 2190 € | - | - | 3948 € | 0 € | 3948 € | - | 0 € | 3948 € |
| 2023 | 151 000 € | -6930 € | 0 € | 36 560 € | 153 242 € | 21 993 € | 14 164 € | - | - | - | - | - | 12 401 € | 0 € | 0 € | 0 € | - | 2503 € | - | - | -23 673 € | 0 € | -23 673 € | - | 0 € | -23 673 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 60 515 € | 0 € | 2002 € | 23 970 € | 86 487 € | 0 € | 0 € | 92 314 € | 92 314 € | 178 801 € | - | 126 684 € | 47 080 € | 0 € | 5037 € | 178 801 € | 178 801 € |
| 2023 | 55 437 € | 0 € | 7399 € | 70 610 € | 133 446 € | 0 € | 0 € | 103 998 € | 103 998 € | 237 444 € | - | 182 776 € | 53 579 € | 0 € | 1089 € | 237 444 € | 237 444 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 120 € | 100.9% | 4150 € | 8130 € | 10% |
| 2023 | 14 990 € | 22.6% | 3080 € | 5130 € | 1-50% |
| 2022 | 19 370 € | - | 1980 € | 4530 € | 2 |