| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 37 894 € | - | - | - | - | - | - | 34 259 € | 3635 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3635 € | 30 € | 3605 € | - | 0 € | 3605 € |
| 2023 | 36 607 € | - | - | - | - | - | - | 38 050 € | -1443 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1443 € | 38 € | -1481 € | - | 0 € | -1481 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2809 € | 0 € | 2320 € | 0 € | 5129 € | 0 € | 0 € | 18 110 € | 18 110 € | 23 239 € | - | 1202 € | 0 € | 0 € | 22 037 € | 23 239 € | 23 239 € |
| 2023 | 7653 € | 0 € | 208 € | 0 € | 7861 € | 0 € | 0 € | 1742 € | 1742 € | 9603 € | - | 372 € | 0 € | 0 € | 9231 € | 9603 € | 9603 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1700 € | 58.8% | 420 € | 2830 € | 3+50% |
| 2023 | 4130 € | 7.6% | 1940 € | 5150 € | 20% |
| 2022 | 3840 € | - | 2280 € | 5560 € | 2 |