| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 83 323 € | - | - | - | - | - | - | 32 539 € | 50 784 € | 27 865 € | 3392 € | 0 € | 837 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 690 € | 0 € | 18 690 € | - | 0 € | 18 690 € |
| 2024 | 40 206 € | - | - | - | - | - | - | 8839 € | 31 367 € | 28 343 € | 1908 € | 0 € | 383 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 733 € | 0 € | 733 € | - | 0 € | 733 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 919 € | 0 € | 5798 € | 104 € | 19 821 € | 0 € | 0 € | 2588 € | 2588 € | 22 409 € | - | 2708 € | 0 € | 0 € | 19 701 € | 22 409 € | 22 409 € |
| 2024 | 4426 € | 0 € | 1297 € | 0 € | 5723 € | 0 € | 0 € | 2709 € | 2709 € | 8432 € | - | 7421 € | 0 € | 0 € | 1011 € | 8432 € | 8432 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7650 € | 23.4% | 1610 € | 4480 € | 20% |
| 2023 | 6200 € | 26.3% | 1090 € | 3700 € | 20% |
| 2022 | 4910 € | - | 1400 € | 3730 € | 2 |