| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 316 715 € | - | - | - | - | - | - | 285 929 € | 30 786 € | 1570 € | 8711 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 963 € | - | - | 19 540 € | 0 € | 19 540 € | - | 0 € | 19 540 € |
| 2024 | 259 481 € | - | - | - | - | - | - | 249 398 € | 10 083 € | 6189 € | 9576 € | 0 € | 27 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5709 € | 0 € | -5709 € | - | 0 € | -5709 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 25 945 € | 0 € | 6900 € | 6605 € | 39 450 € | 0 € | 0 € | 85 584 € | 85 584 € | 125 034 € | - | 20 081 € | 21 897 € | 0 € | 83 056 € | 125 034 € | 125 034 € |
| 2024 | 4168 € | 0 € | 2889 € | 7930 € | 14 987 € | 0 € | 0 € | 85 277 € | 85 277 € | 100 264 € | - | 10 790 € | 25 958 € | 0 € | 63 516 € | 100 264 € | 100 264 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 66 270 € | 37.2% | 24 870 € | 41 360 € | 80% |
| 2023 | 48 310 € | 70.7% | 16 690 € | 31 580 € | 8+14% |
| 2022 | 28 300 € | - | 9540 € | 18 730 € | 7 |