| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 212 641 € | - | - | - | - | - | - | 203 997 € | 8644 € | 509 € | 22 897 € | 18 177 € | 147 € | 0 € | 0 € | 0 € | - | 92 € | - | - | 3176 € | 0 € | 3176 € | - | 0 € | 3176 € |
| 2023 | 251 779 € | - | - | - | - | - | - | 250 421 € | 1358 € | 2961 € | 26 092 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 222 € | - | - | -27 917 € | 0 € | -27 917 € | - | 0 € | -27 917 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 159 € | 0 € | 1019 € | 9 € | 45 187 € | 0 € | 0 € | 381 € | 381 € | 45 568 € | - | 34 790 € | 0 € | 0 € | 10 778 € | 45 568 € | 45 568 € |
| 2023 | 27 984 € | 0 € | 2469 € | 2463 € | 32 916 € | 0 € | 0 € | 1904 € | 1904 € | 34 820 € | - | 27 218 € | 0 € | 0 € | 7602 € | 34 820 € | 34 820 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 64 950 € | 29.2% | 14 560 € | 28 830 € | 7-30% |
| 2023 | 91 790 € | 8.0% | 20 180 € | 39 980 € | 10-23% |
| 2022 | 85 030 € | - | 21 160 € | 42 040 € | 13 |