| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 25 050 € | - | - | - | - | - | - | 56 470 € | -31 420 € | 250 € | 12 002 € | 2500 € | 46 799 € | 0 € | 0 € | 1891 € | - | 0 € | - | - | -86 080 € | 0 € | -86 080 € | - | 0 € | -86 080 € |
| 2024 | 33 071 € | - | - | - | - | - | - | 59 934 € | -26 863 € | 0 € | 11 302 € | 5370 € | 3473 € | 0 € | 0 € | 3119 € | - | 0 € | - | - | -33 149 € | 0 € | -33 149 € | - | 0 € | -33 149 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6075 € | 0 € | 7255 € | 0 € | 13 330 € | 463 075 € | 0 € | 209 053 € | 672 128 € | 685 458 € | - | 27 328 € | 0 € | 0 € | 658 130 € | 685 458 € | 685 458 € |
| 2024 | 8136 € | 0 € | 23 960 € | 0 € | 32 096 € | 482 475 € | 0 € | 270 012 € | 752 487 € | 784 583 € | - | 38 935 € | 0 € | 1437 € | 744 211 € | 784 583 € | 783 146 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9020 € | 4.8% | 1000 € | 6430 € | 20% |
| 2023 | 9470 € | 199.0% | 1280 € | 6060 € | 20% |
| 2022 | -9570 € | - | 880 € | 4990 € | 2 |