| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 424 718 € | - | - | - | - | - | - | 574 821 € | -150 103 € | 0 € | 0 € | 225 227 € | 38 835 € | 0 € | 0 € | 0 € | - | 12 270 € | - | - | 24 019 € | 0 € | 24 019 € | - | 0 € | 24 019 € |
| 2023 | 788 657 € | - | - | - | - | - | - | 851 827 € | -63 170 € | 0 € | 103 € | 127 284 € | 31 847 € | 0 € | 0 € | 0 € | - | 5915 € | - | - | 26 249 € | 0 € | 26 249 € | - | 0 € | 26 249 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2759 € | 0 € | 63 205 € | 285 561 € | 351 525 € | 0 € | 0 € | 319 204 € | 319 204 € | 670 729 € | - | 115 881 € | 129 124 € | 0 € | 425 724 € | 670 729 € | 670 729 € |
| 2023 | 2464 € | 0 € | 113 047 € | 270 561 € | 386 072 € | 0 € | 0 € | 343 030 € | 343 030 € | 729 102 € | - | 133 195 € | 194 202 € | 0 € | 401 705 € | 729 102 € | 729 102 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -11 680 € | 41.2% | 11 300 € | 17 980 € | 4-33% |
| 2023 | -8270 € | 57.7% | 12 770 € | 18 050 € | 6-14% |
| 2022 | -19 570 € | - | 18 100 € | 18 170 € | 7 |