| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 774 383 € | - | - | - | - | - | - | 737 711 € | 36 672 € | 0 € | 5910 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 25 637 € | - | - | 5125 € | 0 € | 5125 € | - | 0 € | 5125 € |
| 2023 | 522 496 € | - | - | - | - | - | - | 479 297 € | 43 199 € | 0 € | 6378 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2389 € | - | - | 34 432 € | 0 € | 34 432 € | - | 0 € | 34 432 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 719 € | 0 € | 33 705 € | 195 494 € | 229 918 € | 0 € | 0 € | 29 700 € | 29 700 € | 259 618 € | - | 112 159 € | 42 146 € | 0 € | 105 313 € | 259 618 € | 259 618 € |
| 2023 | 8922 € | 0 € | 21 097 € | 88 807 € | 118 826 € | 0 € | 0 € | 40 774 € | 40 774 € | 159 600 € | - | 45 899 € | 13 513 € | 0 € | 100 188 € | 159 600 € | 159 600 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4040 € | 19.8% | 9210 € | 19 410 € | 5+25% |
| 2023 | 5040 € | 78.4% | 6910 € | 14 750 € | 4+33% |
| 2022 | 23 330 € | - | 2980 € | 6450 € | 3 |