| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 124 520 € | - | - | - | - | - | - | 81 140 € | 43 380 € | 12 098 € | 17 332 € | 0 € | 11 506 € | 0 € | 0 € | 0 € | - | 1568 € | - | - | 876 € | 0 € | 876 € | - | 0 € | 876 € |
| 2023 | 216 065 € | - | - | - | - | - | - | 168 145 € | 47 920 € | 0 € | 10 495 € | 0 € | 29 922 € | 0 € | 0 € | 0 € | - | 2406 € | - | - | 5097 € | 0 € | 5097 € | - | 0 € | 5097 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6686 € | 0 € | 10 223 € | 67 187 € | 84 096 € | 0 € | 0 € | 33 399 € | 33 399 € | 117 495 € | - | 15 291 € | 18 092 € | 0 € | 84 112 € | 117 495 € | 117 495 € |
| 2023 | 17 544 € | 0 € | 8517 € | 50 484 € | 76 545 € | 0 € | 0 € | 41 123 € | 41 123 € | 117 668 € | - | 5313 € | 29 120 € | 0 € | 83 235 € | 117 668 € | 117 668 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -6540 € | 94.1% | 1380 € | 4030 € | 2-33% |
| 2023 | -3370 € | 71.1% | 3750 € | 8750 € | 3-25% |
| 2022 | -11 660 € | - | 2380 € | 7960 € | 4 |