| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 542 034 € | - | - | - | - | - | - | 617 458 € | -75 424 € | 0 € | 2137 € | 254 101 € | 169 402 € | 0 € | 1431 € | 0 € | - | 57 385 € | - | - | -48 816 € | 0 € | -48 816 € | - | 0 € | -48 816 € |
| 2023 | 714 869 € | - | - | - | - | - | - | 838 065 € | -123 196 € | 0 € | 2077 € | 286 231 € | 229 049 € | 0 € | 896 € | 0 € | - | 34 727 € | - | - | -101 922 € | 0 € | -101 922 € | - | 0 € | -101 922 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 110 831 € | 0 € | 119 554 € | 238 565 € | 468 950 € | 1136 € | 356 € | 1 076 399 € | 1 077 891 € | 1 546 841 € | - | 330 216 € | 901 910 € | 0 € | 314 715 € | 1 546 841 € | 1 546 841 € |
| 2023 | 207 101 € | 0 € | 6325 € | 177 295 € | 390 721 € | 1136 € | 356 € | 1 265 638 € | 1 267 130 € | 1 657 851 € | - | 484 552 € | 807 589 € | 0 € | 365 710 € | 1 657 851 € | 1 657 851 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -63 110 € | 47.9% | 17 270 € | 24 670 € | 40% |
| 2023 | -121 240 € | 33.2% | 17 750 € | 22 200 € | 4+100% |
| 2022 | -181 410 € | - | 9580 € | 9400 € | 2 |