| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 56 044 € | - | - | - | - | - | - | 37 123 € | 18 921 € | 14 222 € | 3207 € | 436 € | 808 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1120 € | 5 € | 1115 € | - | 0 € | 1115 € |
| 2023 | 49 940 € | - | - | - | - | - | - | 29 858 € | 20 082 € | 12 297 € | 4026 € | 0 € | 666 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3093 € | 55 € | 3038 € | - | 0 € | 3038 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5737 € | 0 € | 91 € | 0 € | 5828 € | 0 € | 0 € | 4807 € | 4807 € | 10 635 € | - | 8669 € | 0 € | 0 € | 1966 € | 10 635 € | 10 635 € |
| 2023 | 9955 € | 0 € | 66 € | 0 € | 10 021 € | 0 € | 0 € | 3964 € | 3964 € | 13 985 € | - | 13 034 € | 0 € | 0 € | 951 € | 13 985 € | 13 985 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8560 € | 27.6% | 860 € | 3470 € | 60% |
| 2023 | 6710 € | 10.3% | 620 € | 3490 € | 6+20% |
| 2022 | 7480 € | - | 680 € | 2970 € | 5 |