| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 100 € | - | - | - | - | - | - | 33 110 € | -13 010 € | 0 € | 629 € | 4521 € | 100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9218 € | 0 € | -9218 € | - | 0 € | -9218 € |
| 2023 | 22 654 € | - | - | - | - | - | - | 43 034 € | -20 380 € | 1864 € | 922 € | 6908 € | 692 € | 0 € | 0 € | 47 € | - | 0 € | - | - | -16 903 € | 0 € | -16 903 € | - | 0 € | -16 903 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7823 € | 0 € | 1281 € | 35 810 € | 44 914 € | 0 € | 0 € | 37 602 € | 37 602 € | 82 516 € | - | 20 276 € | 84 400 € | 0 € | -22 160 € | 82 516 € | 82 516 € |
| 2023 | 5633 € | 0 € | 2064 € | 35 658 € | 43 355 € | 0 € | 0 € | 46 405 € | 46 405 € | 89 760 € | - | 13 782 € | 88 921 € | 0 € | -12 943 € | 89 760 € | 89 760 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6420 € | 30.5% | 250 € | 3220 € | 10% |
| 2023 | 4920 € | 92.9% | 250 € | 2510 € | 1 |
| 2022 | 2550 € | - | 0 € | 0 € | - |