| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 000 € | - | - | - | - | - | - | 0 € | 16 000 € | 0 € | 650 € | 0 € | 120 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 230 € | 50 € | 15 180 € | - | 0 € | 15 180 € |
| 2024 | 39 000 € | - | - | - | - | - | - | 0 € | 39 000 € | 0 € | 650 € | 0 € | 134 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 216 € | 50 € | 38 166 € | - | 0 € | 38 166 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 240 € | 0 € | 16 000 € | 0 € | 16 240 € | 0 € | 0 € | 0 € | 0 € | 16 240 € | - | 31 673 € | 0 € | 0 € | -15 433 € | 16 240 € | 16 240 € |
| 2024 | 1170 € | 0 € | 39 000 € | 0 € | 40 170 € | 0 € | 0 € | 0 € | 0 € | 40 170 € | - | 70 783 € | 0 € | 0 € | -30 613 € | 40 170 € | 40 170 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 16.7% | 0 € | 0 € | - |
| 2023 | 60 € | 100.0% | 0 € | 0 € | - |
| 2022 | 30 € | - | 0 € | 0 € | - |