| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 28 364 € | - | - | - | - | - | - | 23 414 € | 4950 € | 0 € | 1641 € | 0 € | 3203 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 106 € | 0 € | 106 € | - | 0 € | 106 € |
| 2024 | 25 066 € | - | - | - | - | - | - | 21 926 € | 3140 € | 0 € | 1661 € | 0 € | 1840 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -361 € | 0 € | -361 € | - | 0 € | -361 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1975 € | 0 € | 62 € | 3923 € | 5960 € | 0 € | 0 € | 5638 € | 5638 € | 11 598 € | - | 959 € | 0 € | 0 € | 10 639 € | 11 598 € | 11 598 € |
| 2024 | 5076 € | 0 € | 60 € | 2703 € | 7839 € | 0 € | 0 € | 4017 € | 4017 € | 11 856 € | - | 1323 € | 0 € | 0 € | 10 533 € | 11 856 € | 11 856 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3050 € | 25.5% | 380 € | 2670 € | 10% |
| 2023 | 2430 € | 16.8% | 190 € | 2240 € | 10% |
| 2022 | 2080 € | - | 150 € | 1930 € | 1 |