| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 592 767 € | - | - | - | - | - | - | 459 240 € | 133 527 € | 1137 € | 12 377 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 120 013 € | 0 € | 120 013 € | - | 0 € | 120 013 € |
| 2023 | 256 711 € | - | - | - | - | - | - | 215 003 € | 41 708 € | 452 € | 1242 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 014 € | 0 € | 40 014 € | - | 0 € | 40 014 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2485 € | 0 € | 34 098 € | 120 600 € | 157 183 € | 0 € | 0 € | 2038 € | 2038 € | 159 221 € | - | 46 781 € | 0 € | 0 € | 112 440 € | 159 221 € | 159 221 € |
| 2023 | 1114 € | 0 € | 1184 € | 42 000 € | 44 298 € | 0 € | 0 € | 0 € | 0 € | 44 298 € | - | 51 871 € | 0 € | 0 € | -7573 € | 44 298 € | 44 298 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 640 € | 103.2% | 820 € | 3050 € | 10% |
| 2023 | 6220 € | 11.4% | 610 € | 2530 € | 10% |
| 2022 | 7020 € | - | 570 € | 2460 € | 1 |