| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 105 226 € | - | - | - | - | - | - | 49 984 € | 55 242 € | 40 107 € | 2002 € | 0 € | 354 € | 0 € | 0 € | 16 € | - | 0 € | - | - | 12 795 € | 0 € | 12 795 € | - | 0 € | 12 795 € |
| 2023 | 103 846 € | - | - | - | - | - | - | 53 817 € | 50 029 € | 41 044 € | 1792 € | 378 € | 0 € | 0 € | 0 € | 1773 € | - | 0 € | - | - | 9344 € | 0 € | 9344 € | - | 0 € | 9344 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 € | 0 € | 9222 € | 3555 € | 12 820 € | 0 € | 0 € | 3097 € | 3097 € | 15 917 € | - | 21 866 € | 0 € | 0 € | -5949 € | 15 917 € | 15 917 € |
| 2023 | 78 € | 0 € | 6461 € | 3316 € | 9855 € | 0 € | 0 € | 3626 € | 3626 € | 13 481 € | - | 32 225 € | 0 € | 0 € | -18 744 € | 13 481 € | 13 481 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 880 € | 17.1% | 2660 € | 8960 € | 30% |
| 2023 | 16 970 € | 22.4% | 1770 € | 7200 € | 3-25% |
| 2022 | 13 860 € | - | 1620 € | 7670 € | 4 |