| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 29 696 € | - | - | - | - | - | - | 8610 € | 21 086 € | 0 € | 274 € | 411 € | 2456 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 767 € | 0 € | 18 767 € | - | 0 € | 18 767 € |
| 2021 | 56 991 € | - | - | - | - | - | - | 36 965 € | 20 026 € | 0 € | 3004 € | 1225 € | 5544 € | 0 € | 0 € | 0 € | - | 96 € | - | - | 12 607 € | 172 € | 12 435 € | - | 0 € | 12 435 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 93 841 € | 0 € | 0 € | 0 € | 93 841 € | 0 € | 0 € | 0 € | 0 € | 93 841 € | - | 14 509 € | 0 € | 0 € | 79 332 € | 93 841 € | 93 841 € |
| 2021 | 74 593 € | 0 € | 189 € | 0 € | 74 782 € | 0 € | 0 € | 476 € | 476 € | 75 258 € | - | 14 692 € | 0 € | 0 € | 60 566 € | 75 258 € | 75 258 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 7300 € | 20.8% | 0 € | 2070 € | 10% |
| 2022 | 9220 € | - | 390 € | 2930 € | 1 |