| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 532 € | - | - | - | - | - | - | 3338 € | 10 194 € | 10 134 € | 0 € | 0 € | 26 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 € | 0 € | 34 € | - | 0 € | 34 € |
| 2024 | 16 520 € | - | - | - | - | - | - | 5028 € | 11 492 € | 9737 € | 0 € | 0 € | 9 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1746 € | 0 € | 1746 € | - | 0 € | 1746 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7300 € | 0 € | 0 € | 0 € | 7300 € | 0 € | 0 € | 0 € | 0 € | 7300 € | - | 956 € | 0 € | 0 € | 6344 € | 7300 € | 7300 € |
| 2024 | 7206 € | 0 € | 0 € | 0 € | 7206 € | 0 € | 0 € | 0 € | 0 € | 7206 € | - | 896 € | 0 € | 0 € | 6310 € | 7206 € | 7206 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3510 € | 44.4% | 730 € | 2770 € | 3+200% |
| 2023 | 2430 € | 179.3% | 30 € | 2400 € | 10% |
| 2022 | 870 € | - | 0 € | 860 € | 1 |