| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 744 741 € | - | - | - | - | - | - | 625 112 € | 119 629 € | 14 821 € | 28 436 € | 98 € | 1067 € | 0 € | 0 € | 0 € | - | 1792 € | - | - | 73 611 € | 13 € | 73 598 € | - | 0 € | 73 598 € |
| 2023 | 657 344 € | - | - | - | - | - | - | 541 337 € | 116 007 € | 18 531 € | 28 290 € | 0 € | 1148 € | 0 € | 0 € | 0 € | - | 3203 € | - | - | 64 835 € | 10 € | 64 825 € | - | 0 € | 64 825 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3802 € | 0 € | 110 394 € | 131 658 € | 245 854 € | 0 € | 0 € | 336 452 € | 336 452 € | 582 306 € | - | 125 994 € | 46 565 € | 0 € | 409 747 € | 582 306 € | 582 306 € |
| 2023 | 9773 € | 0 € | 46 560 € | 167 785 € | 224 118 € | 0 € | 0 € | 217 595 € | 217 595 € | 441 713 € | - | 93 974 € | 11 590 € | 0 € | 336 149 € | 441 713 € | 441 713 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 104 510 € | 3.5% | 12 420 € | 21 620 € | 7-13% |
| 2023 | 101 020 € | 58.0% | 14 000 € | 23 470 € | 8-20% |
| 2022 | 63 930 € | - | 11 050 € | 21 030 € | 10 |