| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 68 987 € | - | - | - | - | - | - | 74 053 € | -5066 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5066 € | 2500 € | -7566 € | - | 0 € | -7566 € |
| 2023 | 80 200 € | - | - | - | - | - | - | 66 791 € | 13 409 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 409 € | 0 € | 13 409 € | - | 0 € | 13 409 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2352 € | 0 € | 670 € | 0 € | 3022 € | 0 € | 0 € | 17 623 € | 17 623 € | 20 645 € | - | 7976 € | 0 € | 0 € | 12 669 € | 20 645 € | 20 645 € |
| 2023 | 10 017 € | 0 € | 2380 € | 0 € | 12 397 € | 0 € | 0 € | 19 106 € | 19 106 € | 31 503 € | - | 1268 € | 0 € | 0 € | 30 235 € | 31 503 € | 31 503 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6570 € | 9.9% | 1500 € | 7780 € | 40% |
| 2023 | 7290 € | 180.4% | 2510 € | 9670 € | 4+33% |
| 2022 | 2600 € | - | 1040 € | 5810 € | 3 |